“BUY” with 12-month target price (TP) of Rp.600/share Our 12-month target price of Rp.600 is based on a DCF valuation model which assumes net income growth of 16% CAGR 2009A-2013F, dividend payout ratio of 30%, sales growth of 12%, and cost of capital at 13%. ...